{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["E18 分部分项工程项目清单与措施项目清单计价表","E20 总价措施项目清单计费表","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表","E24 暂列金额明细表","E26 专业工程分部分项工程暂估价及结算价表"],"read":"whole","date_system":"1900"}

{"sheet":"E18 分部分项工程项目清单与措施项目清单计价表","index":0,"n_rows":77,"n_cols":9,"rows_kept":77,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[18,1,18,6],[19,1,19,6],[20,0,20,7],[22,0,22,8],[23,0,23,6],[23,7,23,8],[24,0,25,0],[24,1,25,1],[24,2,25,2],[24,3,25,3],[24,4,25,4],[24,5,25,5],[24,6,24,8],[40,1,40,6],[41,1,41,6],[42,0,42,7],[44,0,44,8],[45,0,45,6],[45,7,45,8],[46,0,47,0],[46,1,47,1],[46,2,47,2],[46,3,47,3],[46,4,47,4],[46,5,47,5],[46,6,46,8],[63,1,63,6],[64,1,64,6],[65,0,65,7],[67,0,67,8],[68,0,68,6],[68,7,68,8],[69,0,70,0],[69,1,70,1],[69,2,70,2],[69,3,70,3],[69,4,70,4],[69,5,70,5],[69,6,69,8],[72,1,72,6],[73,1,73,6],[74,1,74,6],[75,0,75,7]]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","",""]
["工程名称：C东面南段  标段：","","","","","","","第1页  共4页",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\n单位","工程量","金额(元)","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价"]
["","","分部分项工程费","","","","","",""]
["","","拆除工程","","","","","",""]
[1,"011601001001","围墙拆除","1.名称：拆除围墙；","m3",{"v":8.1,"d":"8.10"},"","",""]
[2,"010103002001","余方弃置","1.外运暂按10公里计算，结算按实；","m3",{"v":8.1,"d":"8.10"},"","",""]
["","","抗滑钢管桩","","","","","",""]
[3,"010101003001","挖沟槽土方","1.土壤类别:普通土;","m3",6.84,"","",""]
[4,"010202008001","土钉成孔","1.钻孔深度:7m;\n2.钻孔直径:168mm;","m",{"v":266,"d":"266.00"},"","",""]
[5,"010202005001","型钢桩","1.送桩深度、桩长:7m;\n2.规格型号:D146*d6;","t",5.5089,"","",""]
[6,"010515001001","现浇构件钢筋 三级钢 直径22mm","1.钢筋种类、规格:三级钢 直径22mm;","t",1.5907,"","",""]
[7,"010301003001","钢管桩","1.成孔直径：D168mm；\n2.钢管：D146；\n3.灌浆：填满细石，灌满M25水泥浆；","m",{"v":266,"d":"266.00"},"","",""]
[8,"010515001002","现浇构件钢筋 一级钢 直径10mm","1.钢筋种类、规格:一级钢 直径10mm;","t",0.2373,"","",""]
[9,"010515001003","现浇构件钢筋 三级钢 直径16mm","1.钢筋种类、规格:三级钢 直径16mm;","t",0.2402,"","",""]
[10,"010503001001"," 冠梁","1.混凝土种类:商品砼;\n2.混凝土强度等级：C25","m3",6.84,"","",""]
[11,"010505002001","喷砼C20","1.混凝土种类:商品砼;\n2.混凝土强度等级:C20;","㎡",{"v":50,"d":"50.00"},"","",""]
["","本页合计","","","","","","",""]
["","","","","","","","",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","",""]
["","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","",""]
["工程名称：C东面南段  标段：","","","","","","","第2页  共4页",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\n单位","工程量","金额(元)","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价"]
["","","土钉挂网","","","","","",""]
[12,"010202008002","打入式土钉","1.打入式土钉，单根长2m；\n2.三级钢 直径22mm；\n3.其他详见设计图；","m",{"v":54,"d":"54.00"},"","",""]
[13,"010515001004","钢筋笼","1.钢筋种类、规格:三级钢 直径12mm;","t",0.0178,"","",""]
[14,"010202009001","喷射混凝土、水泥砂浆","1.厚度:100mm;\n2.材料种类:商品砼;","m2",{"v":40,"d":"40.00"},"","",""]
[15,"010501003001","空包处灌注混凝土","1.混凝土种类:商品砼;\n2.混凝土强度等级:C20;","m3",{"v":3.6,"d":"3.60"},"","",""]
[16,"010515003001","钢筋网片","1.钢筋种类、规格:一级钢 直径6mm;","t",0.1097,"","",""]
["","","新建围墙","","","","","",""]
[17,"010201001001","垫层","1.混凝土等级：C15；","m3",0.75,"","",""]
[18,"010503001002","基础梁","1.混凝土强度等级:C30;\n2.混凝土种类:商品砼;","m3",{"v":1.8,"d":"1.80"},"","",""]
[19,"010502001001","矩形柱","1.混凝土种类:C30;\n2.混凝土强度等级:商品砼;","m3",1.92,"","",""]
[20,"010401003001","实心砖墙","1.砖品种、规格、强度等级:标准砖;\n2.墙体类型:24墙;","m3",5.94,"","",""]
[21,"011201001001","墙面一般抹灰","1.面层厚度、砂浆配合比:20mm厚水泥砂浆;","m2",{"v":33,"d":"33.00"},"","",""]
["","","浆砌片石固脚","","","","","",""]
[22,"010403004001","石挡土墙","1.石料种类、规格:片石;","m3",{"v":27,"d":"27.00"},"","",""]
["","本页合计","","","","","","",""]
["","","","","","","","",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","",""]
["","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","",""]
["工程名称：C东面南段  标段：","","","","","","","第3页  共4页",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\n单位","工程量","金额(元)","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价"]
["","","其他工程","","","","","",""]
[23,"050101010001","树木修剪","","项",{"v":1,"d":"1.00"},"","",""]
[24,"010101001001","平整场地","1.土壤类别:人工平整场地;","m2",{"v":75,"d":"75.00"},"","",""]
[25,"040203007001","C20混凝土硬化地面","1.混凝土强度等级:C20;\n2.厚度:10CM;","m2",{"v":100,"d":"100.00"},"","",""]
[26,"040203006001","碎石垫层【无依据】","1.垫层种类:碎石;\n2.厚度:6cm;","m2",{"v":0,"d":"0.00"},"","",""]
["","","新建排水沟","","","","","",""]
[27,"010101003002","挖沟槽土方","1.土壤类别:普通土;","m3",7.14,"","",""]
[28,"010103001001","回填方","1.填方材料品种:余土就地回填;","m3",{"v":15.5,"d":"15.50"},"","",""]
[29,"010103002002","余方弃置","1.废弃料品种:余土;\n2.运距:10km;","m3",1.215,"","",""]
[30,"010404001001","垫层","1.垫层材料种类、配合比、厚度:C15混凝土，100mm厚;","m3",0.885,"","",""]
[31,"010401003002","砖砌排水沟","1.砖品种、规格、强度等级:标准砖;","m3",1.08,"","",""]
[32,"011201001002","墙面一般抹灰","1.面层厚度、砂浆配合比:20mm厚水泥砂浆;","m2",17.85,"","",""]
["","","单价措施","","","","","",""]
[33,"011702001001","围墙垫层模板","1.垫层 木模板","m2",{"v":3.3,"d":"3.30"},"","",""]
[34,"011702005001","围墙基础梁模板","1.木模板 木支撑","m2",{"v":9,"d":"9.00"},"","",""]
["","本页合计","","","","","","",""]
["","","","","","","","",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","",""]
["","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","",""]
["工程名称：C东面南段  标段：","","","","","","","第4页  共4页",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\n单位","工程量","金额(元)","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价"]
[35,"011702002001","围墙矩形柱模板","1.木模板","m2",7.68,"","",""]
["","","","","","","",0,0]
["","本页合计","","","","","","",""]
["","合    计","","","","","","",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","",""]
["","","","","","","","",""]

{"sheet":"E20 总价措施项目清单计费表","index":1,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,3,2,4],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,0,18,5],[19,0,19,7]]}
["E.20： 总价措施项目清单计费表","","","","","","",""]
["工程名称：C东面南段  标段：","","","","","","第1页  共1页",""]
["序号","项目编号","项目名称","计算基础","","费  率(%)","金  额(元)","备注"]
[1,"011707005001","冬雨季施工增加费","分部分项工程费+单价措施费","",0.16,"",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["合计","","","","","","",""]
["注：按施工方案计算的措施费,若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。","","","","","","",""]
["","","","","","","",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":2,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[0,0,0,5],[1,0,1,4],[28,0,28,5]]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:C东面南段  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","直接费",6.25,"","按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费","直接费",3.29,"","按附录C说明及表4相应总费率标准计算"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["注：安装工程取费基数按人工费，其他工程取费基数按直接费（不含其他管理费的计费基数。详附录C说明）计算。","","","","",""]
["","","","","",""]

{"sheet":"E23 其他项目清单与计价汇总表","index":3,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[0,0,0,5],[1,0,1,4],[30,2,30,3],[31,0,31,5]]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：C东面南段 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
[1,"暂列金额","","",{"v":13892.1,"d":"13892.10"},"明细详见E.24表"]
[2,"暂估价","","","",""]
[2.1,"材料（工程设备）暂估价","","","","明细详见E.25表"]
[2.2,"专业工程暂估价","","","","明细详见E.26表"]
[2.3,"分部分项工程暂估价","","","","按招标文件规定或合同约定明细详见E.26表"]
[3,"计日工","","","","明细详见E.27表"]
[4,"总承包服务费","","","","明细详见E.28表"]
[5,"优质工程增加费","","","","明细详见E.29表"]
[6,"安全责任险、环境保护税","",{"v":0.6,"d":"0.60"},"","明细详见E.29表"]
[7,"提前竣工措施增加费","","","","明细详见E.29表"]
[8,"索赔签证","","","","明细详见E.30表"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["9","其他项目费合计","1+2.2+2.3+3+4+5+6+7+8","","",""]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]

{"sheet":"E24 暂列金额明细表","index":4,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[0,0,0,4],[1,0,1,3],[28,0,28,2],[29,0,29,4]]}
["E.24：暂列金额明细表","","","",""]
["工程名称：C东面南段 标段：","","","","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
[1,"不可预见费","元",{"v":13892.1,"d":"13892.10"},""]
[2,"检验试验费","元","",""]
[3,"","","",""]
[4,"","","",""]
[5,"","","",""]
[6,"","","",""]
[7,"","","",""]
[8,"","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合计","","",{"v":13892.1,"d":"13892.10"},""]
["注：此表由招标人填写,如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。","","","",""]
["","","","",""]

{"sheet":"E26 专业工程分部分项工程暂估价及结算价表","index":5,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[28,0,28,2],[29,0,29,6]]}
["E.26：专业工程/分部分项工程 暂估价及结算价表","","","","","",""]
["工程名称：C东面南段  标段：","","","","","第1页 共1页",""]
["序号","工程名称","工程内容","暂估金额(元)","结算金额(元)","差额±(元)","备注"]
["","专业工程暂估价","","","","",""]
[1,"","","","","",""]
[2,"","","","","",""]
[3,"","","","","",""]
[4,"","","","","",""]
[5,"","","","","",""]
[6,"","","","","",""]
[7,"","","","","",""]
[8,"","","","","",""]
["","分部分项工程暂估价","","","","",""]
[1,"","","","","",""]
[2,"","","","","",""]
[3,"","","","","",""]
[4,"","","","","",""]
[5,"","","","","",""]
[6,"","","","","",""]
[7,"","","","","",""]
[8,"","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["合    计","","","","","",""]
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。","","","","","",""]
["","","","","","",""]