{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["E18 分部分项工程项目清单与措施项目清单计价表","E20 总价措施项目清单计费表","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表","E24 暂列金额明细表","E26 专业工程分部分项工程暂估价及结算价表"],"read":"whole","date_system":"1900"}

{"sheet":"E18 分部分项工程项目清单与措施项目清单计价表","index":0,"n_rows":62,"n_cols":9,"rows_kept":62,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[17,1,17,6],[18,1,18,6],[19,0,19,7],[21,0,21,8],[22,0,22,6],[22,7,22,8],[23,0,24,0],[23,1,24,1],[23,2,24,2],[23,3,24,3],[23,4,24,4],[23,5,24,5],[23,6,23,8],[37,1,37,6],[38,1,38,6],[39,0,39,7],[41,0,41,8],[42,0,42,6],[42,7,42,8],[43,0,44,0],[43,1,44,1],[43,2,44,2],[43,3,44,3],[43,4,44,4],[43,5,44,5],[43,6,43,8],[57,1,57,6],[58,1,58,6],[59,1,59,6],[60,0,60,7]]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","",""]
["工程名称：A北面东段  标段：","","","","","","","第1页  共3页",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\n单位","工程量","金额(元)","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价"]
["","","分部分项工程费","","","","","",""]
["","","重力式挡墙","","","","","",""]
[1,"010101003001","挖沟槽土方","1.土壤类别:普通土;\n2.挖土深度:2m内;","m3",{"v":102,"d":"102.00"},"","",""]
[2,"010103001001","回填方","1.填方材料品种:余土就地回填;","m3",{"v":37.5,"d":"37.50"},"","",""]
[3,"010103002001","余方弃置","1.废弃料品种:余土;\n2.运距:10km;","m3",58.875,"","",""]
[4,"010403004001","石挡土墙","1.石料种类、规格:MU30片石;\n2.砂浆强度等级、配合比:M10水泥砂浆;","m3",{"v":136.5,"d":"136.50"},"","",""]
[5,"010902004001","泄水管","1.排水管品种、规格:D50UPV;","m",{"v":36,"d":"36.00"},"","",""]
[6,"010501001001","D500反滤包","","个",{"v":12,"d":"12.00"},"","",""]
[7,"010103001002","C25砼填筑","1.位置：围墙地圈梁下的空隙","m3",{"v":0,"d":"0.00"},"","",""]
[8,"010501001002","垫层","1.混凝土种类:商品砼;\n2.混凝土强度等级:C20;","m3",{"v":5,"d":"5.00"},"","",""]
["","","注浆加固【无设计数据】","","","","","",""]
[9,"010201016001","注浆钻孔","1.成孔：孔径不小于φ50，孔深约7m","m",{"v":0,"d":"0.00"},"","",""]
[10,"010201016002","注浆地基","1.注浆深度：7m；\n2.配制浆液:主要材料为32.5级普通硅酸盐水泥和硅酸钠(模数为2.0-2.5,浓度为35-40Be’),水泥浆液水泥与水的比例为1:0.9,硅酸钠为水泥用量的10%左右。","m3","","","",""]
["","本页合计","","","","","","",""]
["","","","","","","","",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","",""]
["","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","",""]
["工程名称：A北面东段  标段：","","","","","","","第2页  共3页",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\n单位","工程量","金额(元)","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价"]
["","","新建围墙","","","","","",""]
[11,"010501001003","垫层","1.混凝土种类:商品砼;\n2.混凝土强度等级:C15;","m3",0.81,"","",""]
[12,"010503001001","基础梁","1.混凝土强度等级:C30;\n2.混凝土种类:商品砼;","m3",2.04,"","",""]
[13,"010502001001","矩形柱","1.混凝土种类:C30;\n2.混凝土强度等级:商品砼;","m3",1.08,"","",""]
[14,"010401003001","实心砖墙","1.砖品种、规格、强度等级:标准砖;\n2.墙体类型:24墙;","m3",9.3912,"","",""]
[15,"011201001001","墙面一般抹灰","1.墙体类型:围墙;\n2.面层厚度、砂浆配合比:20mm厚水泥石灰混合砂浆;","m2",{"v":86,"d":"86.00"},"","",""]
[16,"010515001001","现浇构件钢筋 三级钢 直径14mm","1.钢筋种类、规格:三级钢 直径14mm;","t",0.1636,"","",""]
[17,"010515001002","现浇构件钢筋 一级钢 直径8mm","1.钢筋种类、规格:一级钢 直径8mm;","t",0.1095,"","",""]
[18,"011406003001","满刮腻子","1.基层类型:砖墙抹灰面;\n2.腻子种类:耐水腻子;\n3.刮腻子遍数:满刮2遍;","m2",{"v":86,"d":"86.00"},"","",""]
[19,"011406001001","抹灰面油漆","1.基层类型:砖墙抹灰面;\n2.油漆品种、刷漆遍数:白色外墙涂料 两遍;\n3.部位:外墙面;","m2",{"v":86,"d":"86.00"},"","",""]
[20,"010903004001","墙面变形缝","1.嵌缝材料种类:沥青麻筋或沥青木板等柔性材料;","m",8.34,"","",""]
["","","新建排水沟","","","","","",""]
["","本页合计","","","","","","",""]
["","","","","","","","",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","",""]
["","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","",""]
["工程名称：A北面东段  标段：","","","","","","","第3页  共3页",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\n单位","工程量","金额(元)","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价"]
[21,"010101003002","挖沟槽土方","1.土壤类别:普通土;","m3",19.04,"","",""]
[22,"010103001003","回填方","1.填方材料品种:余土就地回填;","m3",{"v":9.6,"d":"9.60"},"","",""]
[23,"010103002002","余方弃置","1.废弃料品种:余土;\n2.运距:10km;","m3",{"v":8,"d":"8.00"},"","",""]
[24,"010404001001","垫层","1.垫层材料种类、配合比、厚度:C15混凝土，100mm厚;","m3",2.36,"","",""]
[25,"010401003002","砖砌排水沟","1.砖品种、规格、强度等级:标准砖;","m3",2.88,"","",""]
[26,"011201001002","墙面一般抹灰","1.面层厚度、砂浆配合比:20mm厚水泥砂浆;","m2",{"v":47.6,"d":"47.60"},"","",""]
["","","单价措施","","","","","",""]
[27,"011701002001","外脚手架","","m2",{"v":80,"d":"80.00"},"","",""]
[28,"011701003001","里脚手架","1.搭设高度:2m;\n2.脚手架材质:钢管;\n3.搭设方式:砌筑架;","m2",{"v":40,"d":"40.00"},"","",""]
[29,"011702001001","围墙垫层模板","1.垫层 木模板","m2",{"v":11,"d":"11.00"},"","",""]
[30,"011702005001","围墙基础梁模板","1.木模板 木支撑","m2",{"v":12,"d":"12.00"},"","",""]
[31,"011702002001","围墙矩形柱模板","1.木模板","m2",8.64,"","",""]
["","","","","","","",0,0]
["","本页合计","","","","","","",""]
["","合    计","","","","","","",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","",""]
["","","","","","","","",""]

{"sheet":"E20 总价措施项目清单计费表","index":1,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,3,2,4],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,0,18,5],[19,0,19,7]]}
["E.20： 总价措施项目清单计费表","","","","","","",""]
["工程名称：A北面东段  标段：","","","","","","第1页  共1页",""]
["序号","项目编号","项目名称","计算基础","","费  率(%)","金  额(元)","备注"]
[1,"011707005001","冬雨季施工增加费","分部分项工程费+单价措施费","",0.16,"",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["合计","","","","","","",""]
["注：按施工方案计算的措施费,若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。","","","","","","",""]
["","","","","","","",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":2,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[0,0,0,5],[1,0,1,4],[28,0,28,5]]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:A北面东段  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","直接费",6.25,"","按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费","直接费",3.29,"","按附录C说明及表4相应总费率标准计算"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["注：安装工程取费基数按人工费，其他工程取费基数按直接费（不含其他管理费的计费基数。详附录C说明）计算。","","","","",""]
["","","","","",""]

{"sheet":"E23 其他项目清单与计价汇总表","index":3,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[0,0,0,5],[1,0,1,4],[30,2,30,3],[31,0,31,5]]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：A北面东段 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
[1,"暂列金额","","",11264.81,"明细详见E.24表"]
[2,"暂估价","","","",""]
[2.1,"材料（工程设备）暂估价","","","","明细详见E.25表"]
[2.2,"专业工程暂估价","","",{"v":3000,"d":"3000.00"},"明细详见E.26表"]
[2.3,"分部分项工程暂估价","","","","按招标文件规定或合同约定明细详见E.26表"]
[3,"计日工","","","","明细详见E.27表"]
[4,"总承包服务费","","","","明细详见E.28表"]
[5,"优质工程增加费","","","","明细详见E.29表"]
[6,"安全责任险、环境保护税","",{"v":0.6,"d":"0.60"},"","明细详见E.29表"]
[7,"提前竣工措施增加费","","","","明细详见E.29表"]
[8,"索赔签证","","","","明细详见E.30表"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["9","其他项目费合计","1+2.2+2.3+3+4+5+6+7+8","","",""]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]

{"sheet":"E24 暂列金额明细表","index":4,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[0,0,0,4],[1,0,1,3],[28,0,28,2],[29,0,29,4]]}
["E.24：暂列金额明细表","","","",""]
["工程名称：A北面东段 标段：","","","","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
[1,"不可预见费","元",11264.81,""]
[2,"检验试验费","元","",""]
[3,"","","",""]
[4,"","","",""]
[5,"","","",""]
[6,"","","",""]
[7,"","","",""]
[8,"","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合计","","",11264.81,""]
["注：此表由招标人填写,如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。","","","",""]
["","","","",""]

{"sheet":"E26 专业工程分部分项工程暂估价及结算价表","index":5,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[28,0,28,2],[29,0,29,6]]}
["E.26：专业工程/分部分项工程 暂估价及结算价表","","","","","",""]
["工程名称：A北面东段  标段：","","","","","第1页 共1页",""]
["序号","工程名称","工程内容","暂估金额(元)","结算金额(元)","差额±(元)","备注"]
["","专业工程暂估价","",{"v":3000,"d":"3000.00"},"","",""]
[1,"拆除原有倾覆开裂围墙","",{"v":3000,"d":"3000.00"},"","",""]
[2,"","","","","",""]
[3,"","","","","",""]
[4,"","","","","",""]
[5,"","","","","",""]
[6,"","","","","",""]
[7,"","","","","",""]
[8,"","","","","",""]
["","分部分项工程暂估价","","","","",""]
[1,"","","","","",""]
[2,"","","","","",""]
[3,"","","","","",""]
[4,"","","","","",""]
[5,"","","","","",""]
[6,"","","","","",""]
[7,"","","","","",""]
[8,"","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["合    计","","","3000","","",""]
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。","","","","","",""]
["","","","","","",""]