{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["E14 单位工程招标控制价汇总表","E18 分部分项工程项目清单与措施项目清单计价表","E20 总价措施项目清单计费表","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表","E24 暂列金额明细表"],"read":"whole","date_system":"1900"}

{"sheet":"E14 单位工程招标控制价汇总表","index":0,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[0,0,0,5],[1,0,1,4],[30,0,30,1]]}
["E.14：单位工程招标控制价汇总表","","","","",""]
["工程名称：安装工程 标段：","","","","","第1页 共1页"]
["序号","工程内容","计费基础说明","费率 %","金额","其中：\n暂估价(元)"]
["一","分部分项工程费","分部分项费用合计","","",""]
[1,"直接费","","","",""]
[1.1,"人工费","","","",""]
[1.2,"材料费","","","",""]
["1.2.1","其中:工程设备费/其他","（详见附录C说明第2条规定计算）","","",""]
[1.3,"机械费","","","",""]
[2,"管理费","",32.16,"",""]
[3,"其他管理费","（按附录C说明第2条规定计算）",0,"",""]
[4,"利润","",20,"",""]
["二","措施项目费","1+2+3","","",""]
[1,"单价措施项目费","单价措施项目费合计","","",""]
[1.1,"直接费","","","",""]
["1.1.1","人工费","","","",""]
["1.1.2","材料费","","","",""]
["1.1.3","机械费","","","",""]
[1.2,"管理费","",32.16,"",""]
[1.3,"利润","",20,"",""]
[2,"总价措施项目费","（按E.20总价措施项目计价表计算）","","",""]
[3,"绿色施工安全防护措施项目费","（按E.21绿色施工安全防护措施费计价表计算）",11.5,"",""]
[3.1,"其中安全生产费","（按E.21绿色施工安全防护措施费计价表计算）",10,"",""]
["三","其他项目费","（按E.23其他项目计价汇总表计算）","","",""]
["四","税前造价","一+二+三","","",""]
["五","销项税额","四",9,"",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["单位工程建安造价","","四+五","","",""]
["","","","","",""]

{"sheet":"E18 分部分项工程项目清单与措施项目清单计价表","index":1,"n_rows":33,"n_cols":9,"rows_kept":33,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[17,1,17,6],[18,1,18,6],[19,0,19,7],[21,0,21,8],[22,0,22,6],[22,7,22,8],[23,0,24,0],[23,1,24,1],[23,2,24,2],[23,3,24,3],[23,4,24,4],[23,5,24,5],[23,6,23,8],[28,1,28,6],[29,1,29,6],[30,1,30,6],[31,0,31,7]]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","",""]
["工程名称：安装工程  标段：","","","","","","","第1页  共2页",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\n单位","工程量","金额(元)","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价"]
["","","分部分项工程费","","","","","",""]
["","","给排水","","","","","",""]
[1,"031004013001","不锈钢U型槽6m（含自动冲洗水箱）","1.规格:不锈钢U型槽6m（含自动冲洗水箱）;","套",{"v":4,"d":"4.00"},"","",""]
[2,"031004008001","拖把池","1.规格、类型:拖把池;\n2.材质:陶瓷;","套",{"v":2,"d":"2.00"},"","",""]
[3,"031001006001","塑料管PVC-DN110","1.材质、规格:塑料管PVC-DN110;\n2.连接形式:胶粘连接;","m",{"v":8,"d":"8.00"},"","",""]
[4,"031001006002","塑料管PPR-DN20","1.材质、规格:塑料管PPR-DN20;\n2.连接形式:热熔连接;","m",{"v":8,"d":"8.00"},"","",""]
[5,"031004008002","水龙头","1.规格、类型:水龙头;","组",{"v":4,"d":"4.00"},"","",""]
["","","电气","","","","","",""]
[6,"030411001001","配管JDG20","1.名称:配管JDG20;\n2.配置形式:明配;","m",{"v":50,"d":"50.00"},"","",""]
[7,"030411004001","配线BV-2.5","1.名称:配线BV-2.5;\n2.配线形式:管内穿线;","m",{"v":150,"d":"150.00"},"","",""]
[8,"030412001001","投光灯","1.名称:投光灯;","套",{"v":3,"d":"3.00"},"","",""]
[9,"030412001002","防水防尘灯","1.名称:防水防尘灯;\n2.类型:吸顶式;","套",{"v":6,"d":"6.00"},"","",""]
[10,"030404034001","照明开关","1.名称: 照明声控开关;\n2.型号: 单联单控;\n3.规格: 86;\n4.安装方式: 隐框;","个",{"v":4,"d":"4.00"},"","",""]
["","本页合计","","","","","","",""]
["","","","","","","","",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","",""]
["","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","",""]
["工程名称：安装工程  标段：","","","","","","","第2页  共2页",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\n单位","工程量","金额(元)","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价"]
[11,"030414002001","送配电装置系统","1.名称:送配电装置系统调试;","系统",{"v":1,"d":"1.00"},"","",""]
["","","单价措施","","","","","",""]
[12,"031301017001","脚手架搭拆","","项",{"v":1,"d":"1.00"},"","",""]
["","","","","","","",0,0]
["","本页合计","","","","","","",""]
["","合    计","","","","","","",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","",""]
["","","","","","","","",""]

{"sheet":"E20 总价措施项目清单计费表","index":2,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,3,2,4],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,0,18,5],[19,0,19,7]]}
["E.20： 总价措施项目清单计费表","","","","","","",""]
["工程名称：安装工程  标段：","","","","","","第1页  共1页",""]
["序号","项目编号","项目名称","计算基础","","费  率(%)","金  额(元)","备注"]
[1,"031302005001","冬雨季施工增加费","分部分项工程费+单价措施费","",0.16,"",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["合计","","","","","","",""]
["注：按施工方案计算的措施费,若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。","","","","","","",""]
["","","","","","","",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":3,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[0,0,0,5],[1,0,1,4],[28,0,28,5]]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:安装工程  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","人工费",{"v":11.5,"d":"11.50"},"","按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费","人工费",{"v":10,"d":"10.00"},"","按附录C说明及表4相应总费率标准计算"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["注：安装工程取费基数按人工费，其他工程取费基数按直接费（不含其他管理费的计费基数。详附录C说明）计算。","","","","",""]
["","","","","",""]

{"sheet":"E23 其他项目清单与计价汇总表","index":4,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[0,0,0,5],[1,0,1,4],[30,2,30,3],[31,0,31,5]]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：安装工程 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
[1,"暂列金额","","",2655.97,"明细详见E.24表"]
[2,"暂估价","","","",""]
[2.1,"材料（工程设备）暂估价","","","","明细详见E.25表"]
[2.2,"专业工程暂估价","","","","明细详见E.26表"]
[2.3,"分部分项工程暂估价","","","","按招标文件规定或合同约定明细详见E.26表"]
[3,"计日工","","","","明细详见E.27表"]
[4,"总承包服务费","","","","明细详见E.28表"]
[5,"优质工程增加费","","","","明细详见E.29表"]
[6,"安全责任险、环境保护税","",{"v":0.6,"d":"0.60"},"","明细详见E.29表"]
[7,"提前竣工措施增加费","","","","明细详见E.29表"]
[8,"索赔签证","","","","明细详见E.30表"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["9","其他项目费合计","1+2.2+2.3+3+4+5+6+7+8","","",""]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]

{"sheet":"E24 暂列金额明细表","index":5,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[0,0,0,4],[1,0,1,3],[28,0,28,2],[29,0,29,4]]}
["E.24：暂列金额明细表","","","",""]
["工程名称：安装工程 标段：","","","","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
[1,"不可预见费","元",2655.97,""]
[2,"检验试验费","元","",""]
[3,"","","",""]
[4,"","","",""]
[5,"","","",""]
[6,"","","",""]
[7,"","","",""]
[8,"","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合计","","",2655.97,""]
["注：此表由招标人填写,如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。","","","",""]
["","","","",""]